WhatIf Workshop Budget

$58,500 – 5.7 Acres (May 2019)

$1,000 – gravel to top the main access road

$2,000 – Level out the tiny house pad, add dirt for shop pad. Gravel road to tiny house pad and pad.

$3,600 – Build road to the top of the hill and gravel, dirt to shop pad.

$1,400 – Moving the tiny house

$2,744.61 – Solar Power. Including ten (second hand) 250W panels, inverter, wires, 6 100 Ah batteries, charge controller

Sub Total – $69,244.61

$10,500 – Kubota L295DT Tractor w/3,600 hours (July 2019)

$280 – Fluids and filters for tractor (July 2019)

$600.15 – 3-pt Linkage Arms

Sub Total – $11,380.15

$800 – Pole Barn engineering

$1,308.39 – Pole barn building permit

$12,000 – Pole barn labor (Hawg Part 1)

$13,970.97 – Pole barn materials (part 1)

Sub Total – $28,079.36

Total – $108,704.12